County Profile for Cherokee - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,583,240 Total Charges 63,662,732
Fixed Assets 403,140 Contract Allowance 37,607,846
Other Assets 0 Operating Revenue 26,054,886
Total Assets 9,986,380 Operating Expenses 27,788,309
Current Liabilities 17,032,244 Operating Margin -1,733,423
Long Term Liabilities 0 Other Income 1,303,662
Total Equity -7,045,864 Other Expense 290,380
Total Liabilities and Equity 9,986,380 Net Profit or Loss -720,141

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,322 Revenue per Bed $420,240 Revenue per Person $26,054,886
Net Margin per Discharge ($1,419) Net Margin per Bed ($27,958) Net Margin per Person ($1,733,423)
Net Profit per Discharge ($589) Net Profit per Bed ($11,615) Net Profit per Person ($720,141)
Net Fixed Assets per Discharge $330 Net Fixed Assets per Bed $6,502 Net Fixed Assets per Bed $403,140
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,611 Net Fixed Assets 2,484 Population Estimate 1,151
Total Revenue 1,648 Long Term Liabilities 2,210 Total Patient Discharges 1,472
Net Margin 2,166 Total Patient Beds 1,193
Net Profit or Loss 2,704

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,850,690 5,142,193 1.3323
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,863,282 42,718,437 0.1138
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,451,480 13 Nursing Administration 370,136
02,03 Captial Related - Movable Equipment 1,666,696 14 Central Services and Supply 45,169
04 Employee Benefits 1,891,517 15 Pharmacy 221,186
05 Administrative and General 8,179,281 16 Medical Records and Medical Library 52,069
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 788,585 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 248,610 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 181,662 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,096,391

County Profile for Cherokee - 2014